Loading company
Scage Future
SCAG · Nasdaq · ·
$0.22-5.3%Sep 29 close
- 1M
- -21.0%
- 6M
- -81.8%
- 1Y
- -91.8%
Trailing twelve months where a flow is involved, latest reported balance where it is not.
Sales of NE Vs and Components is 98% of revenue.
Year to Jun 30, 2025 · $11.1M
Both on one scale, because both are money — the bar that is taller is the one that matters.
Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.
Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.
Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. One bar per fiscal year, as filed. Stops at the last completed year.
$11.12M2025+82.0%
Everything the company sold, before any costs. One bar per fiscal year, as filed. Stops at the last completed year.
-$13.11M2025-145.9%
Operating profit before depreciation and amortisation — approximated from operating income, because no depreciation tag is reported consistently enough across filers to do better. Treat it as indicative. One bar per fiscal year, as filed. Stops at the last completed year.
-$12.94M2025-122.6%-116.4% of revenue
What was left after every cost, including tax. One bar per fiscal year, as filed. Stops at the last completed year.
-116.4%2025-22.3%
How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. One point per fiscal year, as filed. Stops at the last completed year.
-$5.91M2025+5.9%
Cash left over after running and maintaining the business. One bar per fiscal year, as filed. Stops at the last completed year.
-$0.182025-20.0%
The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. One bar per fiscal year, as filed. Stops at the last completed year.
72.24M2025+42.4%
How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. One point per fiscal year, as filed. Stops at the last completed year.
Everything above comes from Scage Future’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.
Share-count jumps we cannot explain: 1.42x around Jun 30, 2025. No split accounts for these, so nothing was adjusted — most often it is real dilution rather than a data problem, which is why it is flagged and not corrected.
Not reported by this filer: Interest Expense, Income Tax Expense, Interest Income, Net Interest Income, Non-interest Income, Non-interest Expense, Loans, Short-term Investments, Long-term Debt (noncurrent), Borrowings (total), Finance Lease (current), Finance Lease Liabilities (total), Finance Lease (noncurrent), Dividends paid, and Share Repurchases. Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.
SCAG · Nasdaq · ·
$0.22-5.3%Sep 29 close