Pathfinder Bancorp, Inc. (PBHC) financials — revenue, cash, debt and margins

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $78.6M
P/E (TTM): 13.91
Price / sales: 1.63
EV / EBITDA: —
Price / book: 0.62

Cash flow

FCF yield: 14.0%
SBC-adjusted FCF yield: —
SBC impact: —
Stock compensation (TTM): —

Margins & growth

Profit margin: 0.3%
Operating margin: —
Quarterly revenue (year on year): 26.5%
Quarterly earnings (year on year): 8,506.5%

Balance sheet

Cash & investments: $30.4M
Debt: $150.8M
Net cash / (debt): -$120.4M

Where the revenue comes from

What this company sells, and where it sells it, as the filings break it down.

By product or service

Year to Dec 31, 2025 · $12.1M

Banking31%
$3.7M-25.0% vs. a year earlier
Deposit Account13%
$1.5M+7.2% vs. a year earlier
Financial Service Other8%
$1M-31.6% vs. a year earlier
Insufficient Funds Fees Deposit Account7%
$874K+6.7% vs. a year earlier
Mortgage Banking7%
$788K+40.2% vs. a year earlier
Fee Income6%
$783K-60.4% vs. a year earlier
Deposit Related Fees Deposit Account5%
$580K+8.6% vs. a year earlier
Credit and Debit Card5%
$577K-38.4% vs. a year earlier
Debit Card4%
$510K-41.7% vs. a year earlier
Net Gains Losses On Sale of Loans and Foreclosed Real Estate3%
$402K+115.0% vs. a year earlier
Bank Servicing3%
$386K+2.9% vs. a year earlier
Banking House Rents Collected3%
$372K+91.8% vs. a year earlier
ATM Fees Surcharge2%
$272K+12.4% vs. a year earlier
Investment Services Revenue1%
$139K-70.4% vs. a year earlier
ATM Fees Deposit Account1%
$85K+2.4% vs. a year earlier
Credit Card Merchant Discount1%
$67K+9.8% vs. a year earlier

These lines are the breakdown as filed. We could not reconcile them against the total revenue for the same period.

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.

Where the money goes

Cost of RevenueR&D ExpenseSG&A Expense

Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.

The rest of the series

Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.

Total Revenue

$48.15MQ2 2026+5.4%

1Y: -4.88%2Y: +10.55%5Y: +16.08%

Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit

$143KQ2 2026+105.7%0.3% of revenue

1Y: -93.69%2Y: -98.38%5Y: -98.33%

What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit margin

0.3%Q2 2026+105.4%

How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.

Free Cash Flow

$11.01MQ2 2026+126.2%

1Y: +17.94%2Y: -16.18%5Y: -16.15%

Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit per share

$1.24Q1 2021+6.0%

1Y: +30.53%2Y: +51.22%5Y: +79.71%

The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.

Shares outstanding

4.57MQ1 2021-0.9%

How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.

Price to earnings

10.7xQ1 2021+25.3%

10.7x today · median 14.8x and range 7.8x–17.1x across the points shown, Q3 2016 to Q1 2021

Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.

Dividends paid

$1.93MQ2 2026+0.9%

1Y: +1.74%2Y: +10.31%5Y: +66.18%

Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.

About Pathfinder Bancorp, Inc.

Ticker: PBHC
SEC classification: State Commercial Banks (6022)
Listed on: Nasdaq
Incorporated in: MD
Financial year ends: December 31
Filer size: Non-accelerated filer<br>Smaller reporting company

About this data

Everything above comes from Pathfinder Bancorp, Inc.’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.

Not reported by this filer: Cost of Revenue, Gross Profit, R&D Expense, Total Operating Expenses, Operating Income, Current Assets, Current Liabilities, Inventory, Receivables, Long-term Debt (current), Borrowings (total), Operating Lease (current), Operating Lease (noncurrent), Finance Lease (current), Finance Lease (noncurrent), and Stock-Based Compensation. Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.