Nicolet Bankshares Inc. (NIC) financials — revenue, cash, debt and margins

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $3.4B
P/E (TTM): 18.61
Price / sales: 6.61
EV / EBITDA: —
Price / book: 1.51

Cash flow

FCF yield: 4.5%
SBC-adjusted FCF yield: 4.3%
SBC impact: 9.2%
Stock compensation (TTM): $14.1M

Margins & growth

Profit margin: 29.7%
Operating margin: —
Quarterly revenue (year on year): 85.7%
Quarterly earnings (year on year): 57.9%

Balance sheet

Cash & investments: $372.8M
Debt: $92.8M
Net cash / (debt): $280M

Where the revenue comes from

What this company sells, and where it sells it, as the filings break it down.

By product or service

Year to Dec 31, 2025 · $52.2M

Investment Advisory Management and Administrative Service57%
$29.6M+7.9% vs. a year earlier
Credit and Debit Card28%
$14.6M+6.6% vs. a year earlier
Deposit Account15%
$8M+11.4% vs. a year earlier

These lines are the breakdown as filed. We could not reconcile them against the total revenue for the same period.

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.

The rest of the series

Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.

Total Revenue

$519.47MQ2 2026+18.7%

1Y: +41.04%2Y: +55.57%5Y: +148.95%

Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit

$154.16MQ2 2026+15.7%29.7% of revenue

1Y: +13.67%2Y: +46.98%5Y: +112.30%

What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit margin

29.7%Q2 2026-2.6%

How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.

Free Cash Flow

$153.62MQ3 2025+7.8%

1Y: +24.05%2Y: +89.94%5Y: +103.92%

Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit per share

$8.80Q2 2026+3.3%

1Y: +0.80%2Y: +27.35%5Y: +26.26%

The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.

Shares outstanding

17.75MQ2 2026+9.7%

How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.

Price to earnings

18.9xQ2 2026+28.1%

18.9x today · median 13.8x and range 9.2x–20.7x across the points shown, Q3 2021 to Q2 2026

Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.

Dividends paid

$24.09MQ2 2026+13.3%

1Y: +35.74%2Y: +56.63%

Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.

About Nicolet Bankshares Inc.

Ticker: NIC
SEC classification: National Commercial Banks (6021)
Listed on: NYSE
Incorporated in: WI
Financial year ends: December 31
Filer size: Large accelerated filer

About this data

Everything above comes from Nicolet Bankshares Inc.’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.

Share-count jumps we cannot explain: 1.72x around Dec 31, 2016. No split accounts for these, so nothing was adjusted — most often it is real dilution rather than a data problem, which is why it is flagged and not corrected.

Not reported by this filer: Cost of Revenue, Gross Profit, R&D Expense, SG&A Expense, Total Operating Expenses, Operating Income, Current Assets, Current Liabilities, Inventory, Receivables, Long-term Debt (current), Borrowings (total), Operating Lease (current), Operating Lease (noncurrent), Finance Lease (current), Finance Lease Liabilities (total), and Finance Lease (noncurrent). Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.