Trailing twelve months where a flow is involved, latest reported balance where it is not.
Razorsandblades is 56% of revenue.
Year to Sep 30, 2025 · $2B
Year to Sep 30, 2025 · $2B
Year to Sep 30, 2025 · $2.2B
These lines account for 113% of revenue. Each breakdown reconciles to the total by its own route, so they need not agree with one another.
Both on one scale, because both are money — the bar that is taller is the one that matters.
Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.
Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.
Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.
$2BQ3 2026+0.7%
Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.
$119.2MQ3 2026+4.8%
Operating profit before depreciation and amortisation — approximated from operating income, because no depreciation tag is reported consistently enough across filers to do better. Treat it as indicative. Each bar sums the four quarters ending there — a full year, brought up to today.
-$51.7MQ3 2026+44.5%-2.6% of revenue
What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.
-2.6%Q3 2026+44.9%
How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.
-$10MQ3 2026-119.1%
Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.
-$1.12Q3 2026+43.4%
The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.
46.5MQ3 2026-0.2%
How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.
32.2xQ4 2025+131.6%
32.2x today · median 17.1x and range 13.4x–38.4x across the points shown, Q1 2021 to Q4 2025
Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.
$28.4MQ3 20260.0%
Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.
Everything above comes from Edgewell Personal Care Company’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.
Not reported by this filer: Total Operating Expenses, Interest Income, Non-interest Income, Non-interest Expense, Provision for Credit Losses, Deposits, Loans, Short-term Investments, Short-term Borrowings, Finance Lease (current), Finance Lease Liabilities (total), Finance Lease (noncurrent), Change in Payables and Accruals, and Change in Customer Advances. Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.
EPC · NYSE · Consumer Staples · Household and Personal Products
$27.28-5.1%Nov 13 close
Figures through September 30, 2026, from the 10-K filed November 13, 2026