CDW Corp (CDW) financials — revenue, cash, debt and margins

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $16.2B
P/E (TTM): 15.60
Price / sales: 0.69
EV / EBITDA: 10.84
Price / book: 6.64

Cash flow

FCF yield: 5.3%
SBC-adjusted FCF yield: 4.7%
SBC impact: 10.4%
Stock compensation (TTM): $89.8M

Margins & growth

Profit margin: 4.6%
Operating margin: 7.1%
Quarterly revenue (year on year): 10.0%
Quarterly earnings (year on year): 1.2%

Balance sheet

Cash & investments: $618.7M
Debt: $5.8B
Net cash / (debt): -$5.2B

Where the revenue comes from

Notebooks Mobile Devices is 25% of revenue.

By product or service

Year to Dec 31, 2025 · $22.4B

Notebooks Mobile Devices25%
$5.6B+10.8% vs. a year earlier
Software Products19%
$4.2B+10.5% vs. a year earlier
Netcomm Products12%
$2.7B+5.9% vs. a year earlier
Other Hardware11%
$2.5B-2.8% vs. a year earlier
Data Storage and Servers10%
$2.2B+0.8% vs. a year earlier
Services9%
$2B+9.0% vs. a year earlier
Collaboration8%
$1.8B-0.7% vs. a year earlier
Desktops6%
$1.3B+19.9% vs. a year earlier
Other Products and Services1%
$114.8M+6.4% vs. a year earlier

By business segment

Year to Dec 31, 2025 · $22.4B

Corporate Segment Private Sector Business42%
$9.4B+6.8% vs. a year earlier
Public Segment Government Agencies Education and Healthcare38%
$8.5B+4.6% vs. a year earlier
All Other12%
$2.7B+9.7% vs. a year earlier
Small Business8%
$1.7B+13.3% vs. a year earlier

By region

Year to Dec 31, 2025 · $22.4B

United States88%
$19.6B+6.3% vs. a year earlier
Outside the US12%
$2.8B+10.3% vs. a year earlier

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.

Where the money goes

Cost of RevenueR&D ExpenseSG&A Expense

Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.

The rest of the series

Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.

Total Revenue

$23.5BQ2 2026+2.6%

1Y: +7.41%2Y: +12.21%5Y: +19.31%

Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.

EBITDA

$1.98BQ2 2026+0.5%

1Y: +0.90%2Y: +1.59%5Y: +20.20%

Operating profit before depreciation and amortisation — approximated from operating income, because no depreciation tag is reported consistently enough across filers to do better. Treat it as indicative. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit

$1.08BQ2 2026+0.3%4.6% of revenue

1Y: +0.33%2Y: -2.57%5Y: +15.15%

What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit margin

4.6%Q2 2026-2.2%

How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.

Free Cash Flow

$860.2MQ2 2026-20.1%

1Y: -15.58%2Y: -40.99%5Y: -17.83%

Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit per share

$8.32Q2 2026+1.2%

1Y: +3.35%2Y: +1.96%5Y: +27.22%

The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.

Shares outstanding

129.83MQ2 2026-1.0%

How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.

Price to earnings

15.5xQ2 2026+6.9%

15.5x today · median 22.3x and range 14.5x–30.3x across the points shown, Q3 2021 to Q2 2026

Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.

Dividends paid

$324.4MQ2 2026-0.8%

1Y: -1.96%2Y: -1.25%5Y: +45.08%

Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.

About CDW Corp

Ticker: CDW
SEC classification: Retail-Catalog & Mail-Order Houses (5961)
Listed on: Nasdaq
Incorporated in: DE
Financial year ends: December 31
Filer size: Large accelerated filer

About this data

Everything above comes from CDW Corp’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.

Not reported by this filer: R&D Expense, Total Operating Expenses, Interest Income, Non-interest Income, Non-interest Expense, Deposits, Loans, Short-term Borrowings, Borrowings (total), Finance Lease (current), Finance Lease Liabilities (total), and Finance Lease (noncurrent). Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $16.2B
P/E (TTM): 15.60
Price / sales: 0.69
EV / EBITDA: 10.84
Price / book: 6.64

Cash flow

FCF yield: 5.3%
SBC-adjusted FCF yield: 4.7%
SBC impact: 10.4%
Stock compensation (TTM): $89.8M

Margins & growth

Profit margin: 4.6%
Operating margin: 7.1%
Quarterly revenue (year on year): 10.0%
Quarterly earnings (year on year): 1.2%

Balance sheet

Cash & investments: $618.7M
Debt: $5.8B
Net cash / (debt): -$5.2B

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Where the money goes

Cost of RevenueR&D ExpenseSG&A Expense

Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.

About this data

Everything above comes from CDW Corp’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.