Antero Midstream Corp (AM) financials — revenue, cash, debt and margins

Key figures

Trailing twelve months where a flow is involved, latest reported balance where it is not.

Valuation

Market cap: $9.6B
P/E (TTM): 24.11
Price / sales: 7.80
EV / EBITDA: 15.18
Price / book: 4.94

Cash flow

FCF yield: 8.1%
SBC-adjusted FCF yield: 7.6%
SBC impact: 5.6%
Stock compensation (TTM): $43.6M

Margins & growth

Profit margin: 32.4%
Operating margin: 52.8%
Quarterly revenue (year on year): 7.1%
Quarterly earnings (year on year): -8.8%

Balance sheet

Cash & investments: $0.00
Debt: $3.6B
Net cash / (debt): -$3.6B

Where the revenue comes from

Gathering and Compression is 80% of revenue.

By product or service

Year to Dec 31, 2025 · $1.3B

Natural Gas Gathering Transportation Marketing and Processing Affiliate78%
$987.3M+6.6% vs. a year earlier
Natural Gas Water Handling and Treatment Affiliate21%
$269.4M+8.3% vs. a year earlier
Natural Gas Water Handling and Treatment0.19%
$2.4M+24.2% vs. a year earlier

These lines account for 106% of revenue. Each breakdown reconciles to the total by its own route, so they need not agree with one another.

By business segment

Year to Dec 31, 2025 · $1.2B

Gathering and Compression80%
$950.2M+6.9% vs. a year earlier
Water Handling20%
$238.2M+9.7% vs. a year earlier

By customer

Year to Dec 31, 2025 · $1.3B

Antero Resources Corporation100%
$1.3B+7.0% vs. a year earlier
Third Party Customers0.19%
$2.4M+24.2% vs. a year earlier

These lines account for 106% of revenue. Each breakdown reconciles to the total by its own route, so they need not agree with one another.

What it owns and what it owes

Both on one scale, because both are money — the bar that is taller is the one that matters.

Cash and debt

Cash & InvestmentsTotal Debt

Cash counts short-term investments, not just the bank balance — technology companies park most of it in marketable securities, and leaving those out understates it several times over. Debt includes lease obligations.

Where the money goes

Cost of RevenueR&D ExpenseSG&A Expense

Only the three costs filers report consistently. Anything a company does not break out sits outside these bands, so the stack is not the whole cost base.

The rest of the series

Not on the overview because five charts is as much as one decision needs — but here in full, on one period switch. Each bar sums the four quarters ending there — a full year, brought up to today.

Total Revenue

$1.23BQ2 2026+1.8%

1Y: +6.87%2Y: +14.95%5Y: +37.92%

Everything the company sold, before any costs. Each bar sums the four quarters ending there — a full year, brought up to today.

EBITDA

$871.08MQ2 2026+0.5%

1Y: -3.85%2Y: +2.73%5Y: +32.19%

Operating profit before depreciation and amortisation — approximated from operating income, because no depreciation tag is reported consistently enough across filers to do better. Treat it as indicative. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit

$399.69MQ2 2026-2.7%32.4% of revenue

1Y: -12.38%2Y: +2.95%5Y: +15.64%

What was left after every cost, including tax. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit margin

32.4%Q2 2026-4.4%

How much of every dollar of sales the company keeps as profit. A grocer keeps a few cents; a software company can keep half. Each point covers the four quarters ending there — a full year, brought up to today.

Free Cash Flow

$774MQ4 2024+3.3%

1Y: -0.62%5Y: +118.03%

Cash left over after running and maintaining the business. Each bar sums the four quarters ending there — a full year, brought up to today.

Profit per share

$0.84Q2 2026-2.3%

1Y: -11.58%2Y: +5.00%5Y: +16.67%

The same profit, split across every share. If this lags the profit chart above, the company is issuing shares and your slice is getting smaller. Restated onto today’s share count, so stock splits do not show as jumps. Each bar sums the four quarters ending there — a full year, brought up to today.

Shares outstanding

479.25MQ2 2026-0.3%

How many shares the profit is divided across. Rising is dilution; falling is the company buying itself back. Restated onto today’s basis, so splits do not show as jumps. Each point covers the four quarters ending there — a full year, brought up to today.

Price to earnings

26.1xQ2 2026-0.8%

26.1x today · median 15.8x and range 10.1x–26.3x across the points shown, Q3 2021 to Q2 2026

Paid per unit of yearly profit. Periods with a loss, or profits too small for the ratio to mean anything, are left out — the line breaks rather than drawing through them. Each point covers the four quarters ending there — a full year, brought up to today.

Dividends paid

$435.61MQ2 2026-0.4%

1Y: -1.23%2Y: -0.23%5Y: -20.69%

Cash handed to shareholders. A flat line at zero means the company pays none. Each bar sums the four quarters ending there — a full year, brought up to today.

About Antero Midstream Corp

Ticker: AM
SEC classification: Natural Gas Transmission (4922)
Listed on: NYSE
Financial year ends: December 31
Filer size: Large accelerated filer

About this data

Everything above comes from Antero Midstream Corp’s own filings with the SEC, as reported. No estimates, no analyst figures, nothing adjusted.

Share-count jumps we cannot explain: 2.38x around Dec 31, 2019. No split accounts for these, so nothing was adjusted — most often it is real dilution rather than a data problem, which is why it is flagged and not corrected.

Not reported by this filer: Cost of Revenue, Gross Profit, R&D Expense, Interest Income, Non-interest Income, Non-interest Expense, Provision for Credit Losses, Deposits, Loans, Short-term Investments, Inventory, Long-term Debt (current), Short-term Borrowings, Borrowings (total), Operating Lease (current), Operating Lease (noncurrent), Finance Lease (current), and Finance Lease (noncurrent). Companies choose which XBRL tags to use, and anything untagged cannot be recovered — so these are blank rather than guessed.